Annual report pursuant to Section 13 and 15(d)

STOCK OPTIONS (Tables)

v3.20.2
STOCK OPTIONS (Tables)
12 Months Ended
Mar. 31, 2020
STOCK OPTIONS  
Schedule of of stock options grand using the Black-Scholes option pricing model

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected life

 

Risk free

 

Dividend

 

Forfeiture

 

Expected

 

Grant date

Grant date

    

in years

    

Rate

 

Rate

 

Rate

 

volatility

 

fair value

February 17, 2015

 

1.89

 

1.59

%  

 0

%  

 0

%  

114

%  

$

136,613

July 1, 2014

 

1.25

 

1.59

%  

 0

%  

 0

%  

114

%  

$

1,259,487

June 20, 2014

 

1.22

 

1.59

%  

 0

%  

 0

%  

114

%  

$

118,957

November 24, 2015

 

2.65

 

1.59

%  

 0

%  

 0

%  

114

%  

$

694,384

December 14, 2015

 

2.71

 

1.59

%  

 0

%  

 0

%  

114

%  

$

1,260,437

April 21, 2016

 

4.11

 

1.59

%  

 0

%  

 0

%  

114

%  

$

2,582,890

April 26, 2016

 

3.07

 

1.59

%  

 0

%  

 0

%  

114

%  

$

213,750

February 6, 2017

 

3.86

 

1.59

%  

 0

%  

 0

%  

114

%  

$

245,200

February 13, 2017

 

3.88

 

1.59

%  

 0

%  

 0

%  

114

%  

$

148,750

September 1, 2017

 

7.43

 

1.59

%  

 0

%  

 0

%  

114

%  

$

1,832,304

January 24, 2018

 

4.82

 

1.59

%  

 0

%  

 0

%  

114

%  

$

491,036

April 30, 2018

 

8.06

 

1.59

%  

 0

%  

 0

%  

114

%  

$

363,714

June 11, 2018

 

5.20

 

1.59

%  

 0

%  

 0

%  

114

%  

$

30,341

May 31, 2019

 

7.00

 

1.59

%  

 0

%  

 0

%  

114

%  

$

453,585

July 26, 2019

 

7.00

 

1.59

%  

 0

%  

 0

%  

114

%  

$

1,525,525

September 3, 2019

 

7.00

 

1.59

%  

 0

%  

 0

%  

114

%  

$

14,010

 

Schedule of of stock options activity

 

 

 

 

 

 

    

Number of

    

Weighted-Average

 

 

Options

 

Exercise Price

Outstanding March 31, 2018

 

170,675

 

75.00

Issued

 

45,000

 

9.42

Cancelled

 

(32,679)

 

65.93

Outstanding, March 31, 2019

 

182,996

 

37.73

Issued

 

659,494

 

3.48

Cancelled

 

(24,311)

 

(19.80)

Outstanding, March 31, 2020

 

818,179

 

10.63

 

Schedule of stock options outstanding and exercisable

 

 

 

 

 

 

 

Exercise Price ($)

    

Number of Options

    

Expiry Date

    

Exercisable Options

34.500

 

630

 

20‑Jun‑21

 

630

34.500

 

13,212

 

01‑Jul‑21

 

13,212

34.500

 

944

 

17‑Feb‑22

 

944

183.000

 

2,667

 

24‑Nov‑22

 

2,667

150.000

 

11,400

 

14‑Dec‑22

 

11,400

142.500

 

359

 

28‑Mar‑23

 

359

157.500

 

1,387

 

28‑Mar‑23

 

1,387

105.000

 

2,667

 

06‑Feb‑24

 

1,778

102.000

 

1,667

 

13‑Feb‑24

 

1,667

142.500

 

106

 

03‑Mar‑24

 

106

157.500

 

408

 

03‑Mar‑24

 

408

142.500

 

43

 

14‑Mar‑24

 

43

157.500

 

164

 

14‑Mar‑24

 

164

142.500

 

327

 

30‑Sep‑24

 

327

157.500

 

1,264

 

30‑Sep‑24

 

1,264

24.150

 

81,436

 

01-Sep-27

 

40,722

23.250

 

13,064

 

24-Jan-25

 

9,132

9.735

 

40,000

 

19-Apr-28

 

40,000

3.16

 

168,283

 

31-May-26

 

112,922

3.595

 

473,151

 

26-Jul-26

 

56,417

3.20

 

5,000

 

03-Sep-26

 

 —

 

 

818,179

 

 

 

295,548